Allscripts announces second quarter 2016 results
- All-time record bookings of
$362 million , 39 percent growth year-over-year - GAAP revenue grows 10 percent and non-GAAP revenue grows 13 percent, year-over-year
- Operating and free cash flow grow 85 and 76 percent year-over-year, respectively, in the quarter
Second Quarter Business Highlights
- OptumCare, part of
Optum andUnitedHealth Group , signed a strategic 10-year agreement to deploy the Allscripts TouchWorks® suite as its exclusive electronic health record (EHR) and practice management (PM) solution for physicians. OptumCare is a national health care delivery organization serving more than 8 million people in 49 geographic markets.
- On
April 19 , Allscripts completed the previously announced transaction that combines the Allscripts Homecare™ business withNetsmart , establishing the combined business as the largest human services and post-acute technology provider in health care. The results of the combined business sinceApril 19 are being consolidated.
Wyckoff Heights Medical Center , ofBrooklyn, New York , substantially expanded its relationship with Allscripts by selecting Sunrise™ to replace its legacy EHR and provide an integrated patient record and support revenue cycle management. In addition, the Medical Center also chose Allscripts for its Managed Services and Professional Services Implementation and Operational support needs.
- The company announced new clients and additional client expansions for its flagship Sunrise suite, managed IT and revenue cycle management services as well as for the Allscripts CareInMotion™ suite of solutions.
- Allscripts earned top scores for the third year in a row, in multiple categories and criteria for its ambulatory EHR, including Allscripts Professional EHR™, Allscripts TouchWorks EHR and Allscripts Sunrise™ Ambulatory Care, from research company Black Book Rankings™.
- Allscripts accelerated investment and growth in the Allscripts EPSi™ solution, the industry’s flagship budgeting, cost accounting and financial decision support platform.
- Wrightington,
Wigan and Leigh NHS Foundation Trust (in theUnited Kingdom ) successfully deployed Sunrise as the foundation for its new health information system across five sites, expanding the number of live sites across the National Health Service utilizing Sunrise for patient care.
Please see the “Explanation of Non-GAAP Financial Measures” at the end of this press release for detailed information on calculating non-GAAP measures.
Second Quarter and Six-Month Bookings Highlights
Bookings(1) were
Bookings results in the second quarter were driven by a significant increase in both new client sales, including the new relationship with OptumCare, as well as add-on sales of the company’s core EHR platforms to clients in both the ambulatory and acute markets. Bookings also benefited from sales of recurring service agreements for remote hosting and revenue cycle management services.
As a result of these factors, software delivery bookings were very strong, increasing 49 percent year-over-year while client services bookings increased 26 percent. Sixty-one percent of second quarter 2016 bookings related to software delivery, while the remaining 39 percent were related to client services.
For the six months ended
Contract revenue backlog as of
Mr. Black continued, “I am very encouraged by the momentum we have at Allscripts as we look ahead to the second half of 2016. We are financially strong and growing. Allscripts is pursuing multiple strategic initiatives across the globe to positively impact the critical work our clients perform every day. In particular, the addition of
Second Quarter and Six Month 2016 Revenue Details
Second quarter 2016 GAAP revenue was
The
Software delivery, support and maintenance revenue totaled
Client services revenue totaled
Recurring revenue, consisting of subscriptions, recurring transactions, support and maintenance and recurring managed services, increased 15 percent compared with the second quarter of 2015. Non-recurring revenue, comprised of systems sales and other project-based client services revenue, increased five percent, compared with the second quarter of 2015. Growth rates in recurring and non-recurring revenue are equivalent on both a GAAP and non-GAAP revenue basis.
For the six months ended
Second Quarter Gross Profit and Operating Expenses
Gross margin in the second quarter of 2016 was 43.1 percent on a GAAP basis and 48.1 percent on a non-GAAP basis, compared with 40.8 and 44.2 percent, respectively, in the second quarter of 2015.
On a GAAP basis, total operating expenses, consisting of selling, general and administrative (SG&A) and research and development (R&D) expenses, were
Second Quarter and Six Month Net Income, Adjusted EBITDA and Earnings per Share
GAAP net loss attributable to Allscripts stockholders in the second quarter 2016 totaled
GAAP loss per share in the second quarter of 2016 was
Adjusted EBITDA increased to
Adjusted net EBITDA, net of non-controlling interest (“Adjusted net EBITDA”), increased to
Cash flow from operations in the second quarter of 2016 totaled
Share Repurchase Update
Year-to-date, Allscripts repurchased 4.1 million shares for a total of
As of
2016 Financial Guidance
Allscripts affirmed its prior financial guidance for 2016 as follows:
- Non-GAAP revenue of between
$1.580 billion and $1.610 billion ;
- Adjusted net EBITDA of between
$280 million and $300 million ; and
- Non-GAAP earnings per share guidance of between
$0.55 and $0.62 per diluted share.
Allscripts provides guidance for revenue on a non-GAAP basis and guidance for Adjusted net EBITDA. Our non-GAAP revenue guidance for 2016 excludes the impact of acquisition-related deferred revenue adjustments as a result of the
For the purpose of providing financial guidance, the Company does not reconcile Adjusted net EBITDA or non-GAAP earnings per share guidance to the corresponding GAAP financial measures. Allscripts does not provide guidance for the various reconciling items as it is unable to provide guidance for these reconciling items since certain items that impact both Adjusted net EBITDA and net income are either outside of its control and/or cannot be reasonably predicted.
For a reconciliation of other GAAP and non-GAAP items, see the explanation of non-GAAP financial measures as well as the GAAP and non-GAAP reconciliation financial tables in this release (Tables 4, 5 and 6).
Conference Call:
Allscripts will conduct a conference call today,
A replay of the call will be available approximately two hours after the conclusion of the call, for a period of four weeks, on the Allscripts Investor Relations website or by calling +1 (877) 660-6853 or +1 (201) 612-7415 - Conference ID # 13640622.
Supplemental and non-GAAP financial information is also available at http://investor.allscripts.com.
Footnotes
(1) Bookings reflect the value of executed contracts for software, hardware, other client services, remote hosting, outsourcing and subscription-based services.
About Allscripts
© 2016
Allscripts, the Allscripts logo, and other Allscripts marks are trademarks of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the current beliefs and expectations of Allscripts management, only speak as of the date that they are made, and are subject to significant risks and uncertainties. Such statements can be identified by the use of words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Actual results could differ from those set forth in the forward-looking statements, and reported results should not be considered an indication of future performance. Certain factors that could cause Allscripts actual results to differ materially from those described in the forward-looking statements include, but are not limited to: the response of customers and competitors to the
Table 1 | |||||||||
Allscripts Healthcare Solutions, Inc. | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
June 30, |
December 31, |
||||||||
2016 | 2015 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 90.7 | $ | 116.9 | |||||
Accounts receivable, net | 395.7 | 327.8 | |||||||
Prepaid expenses and other current assets | 107.8 | 93.6 | |||||||
Total current assets | 594.2 | 538.3 | |||||||
Long-term marketable securities (a) | 187.5 | 0.0 | |||||||
Fixed assets, net | 143.7 | 125.6 | |||||||
Software development costs, net | 97.6 | 85.8 | |||||||
Intangible assets, net | 715.7 | 347.6 | |||||||
Goodwill | 1,846.9 | 1,222.6 | |||||||
Deferred taxes, net | 2.5 | 2.3 | |||||||
Other assets (a) | 122.0 | 359.7 | |||||||
Total assets | $ | 3,710.1 | $ | 2,681.9 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 84.5 | $ | 60.0 | |||||
Accrued expenses | 65.7 | 62.0 | |||||||
Accrued compensation and benefits | 52.4 | 62.4 | |||||||
Deferred revenue | 373.5 | 315.9 | |||||||
Current maturities of long-term debt | 12.1 | 12.2 | |||||||
Non-recourse current maturities of long-term debt - Netsmart | 11.6 | 0.0 | |||||||
Current maturities of capital lease obligations | 7.5 | 0.4 | |||||||
Total current liabilities | 607.3 | 512.9 | |||||||
Long-term debt | 632.7 | 612.4 | |||||||
Non-recourse long-term debt - Netsmart | 523.4 | 0.0 | |||||||
Long-term capital lease obligations | 10.0 | 0.6 | |||||||
Deferred revenue | 20.0 | 20.3 | |||||||
Deferred taxes, net | 144.2 | 22.2 | |||||||
Other liabilities | 54.0 | 94.5 | |||||||
Total liabilities | 1,991.6 | 1,262.9 | |||||||
Redeemable convertible non-controlling interest - Netsmart | 367.3 | 0.0 | |||||||
Total Allscripts Healthcare Solutions, Inc.'s stockholders' equity | 1,340.0 | 1,407.8 | |||||||
Non-controlling interest | 11.2 | 11.2 | |||||||
Total stockholders’ equity | 1,351.2 | 1,419.0 | |||||||
Total liabilities and stockholders’ equity | $ | 3,710.1 | $ | 2,681.9 | |||||
(a) As of June 30, 2016, long-term available-for-sale marketable securities represent the value of NantHealth common stock subsequent to its IPO. As of December 31, 2015, this investment was included in other assets as it was accounted for under the equity method of accounting prior to the IPO. | |||||||||
Table 2 | |||||||||||||||||
Allscripts Healthcare Solutions, Inc. | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
(In millions, except per-share amounts) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Revenue: | |||||||||||||||||
Software delivery, support and maintenance | $ | 249.8 | $ | 232.5 | $ | 479.0 | $ | 460.1 | |||||||||
Client services | 136.7 | 119.2 | 253.1 | 226.2 | |||||||||||||
Total revenue | 386.5 | 351.7 | 732.1 | 686.3 | |||||||||||||
Cost of revenue: | |||||||||||||||||
Software delivery, support and maintenance | 79.1 | 75.7 | 154.3 | 152.4 | |||||||||||||
Client services | 118.7 | 111.6 | 219.6 | 218.8 | |||||||||||||
Amortization of software development and acquisition-related assets (a) | 22.0 | 20.8 | 39.6 | 41.7 | |||||||||||||
Total cost of revenue | 219.8 | 208.1 | 413.5 | 412.9 | |||||||||||||
Gross profit | 166.7 | 143.6 | 318.6 | 273.4 | |||||||||||||
Selling, general and administrative expenses | 94.8 | 86.7 | 178.9 | 168.8 | |||||||||||||
Research and development | 47.9 | 44.4 | 94.9 | 91.1 | |||||||||||||
Asset impairment charges | 0.0 | 0.3 | 4.7 | 0.3 | |||||||||||||
Amortization of intangible and acquisition-related assets | 5.4 | 6.6 | 9.6 | 13.3 | |||||||||||||
Income (loss) from operations | 18.6 | 5.6 | 30.5 | (0.1 | ) | ||||||||||||
Interest expense and other, net (b) | (16.3 | ) | (7.5 | ) | (22.9 | ) | (12.9 | ) | |||||||||
Equity in net (loss) earnings of unconsolidated investments | (4.9 | ) | 0.2 | (7.5 | ) | 0.2 | |||||||||||
Income (loss) before income taxes | (2.6 | ) | (1.7 | ) | 0.1 | (12.8 | ) | ||||||||||
Income tax benefit (provision) | 0.5 | (1.5 | ) | (0.1 | ) | (0.5 | ) | ||||||||||
Net (loss) income | (2.1 | ) | (3.2 | ) | 0.0 | (13.3 | ) | ||||||||||
Less: Net loss attributable to non-controlling interest | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||
Less: Accretion of redemption preference on redeemable convertible non-controlling interest - Netsmart |
(8.2 | ) | 0.0 | (8.2 | ) | 0.0 | |||||||||||
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders | ($ | 10.2 | ) | ($ | 3.2 | ) | ($ | 8.2 | ) | ($ | 13.3 | ) | |||||
Loss per share - basic and diluted | ($ | 0.05 | ) | ($ | 0.01 | ) | ($ | 0.04 | ) | ($ | 0.07 | ) | |||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 186.8 | 181.6 | 187.7 | 181.1 | |||||||||||||
Diluted | 186.8 | 181.6 | 187.7 | 181.1 | |||||||||||||
(a) Amortization of software development and acquisition-related assets includes: | |||||||||||||||||
Amortization of capitalized software development costs | $ | 10.4 | $ | 11.6 | $ | 20.6 | $ | 23.4 | |||||||||
Amortization of acquisition-related intangible assets | 11.6 | 9.2 | 19.0 | 18.3 | |||||||||||||
$ | 22.0 | $ | 20.8 | $ | 39.6 | $ | 41.7 | ||||||||||
(b) Interest expense and other, net are comprised of the following for the periods presented: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Non-cash amortization of 1.25% Cash Convertible Notes original issue discount | $ | 2.8 | $ | 2.9 | $ | 5.6 | $ | 5.6 | |||||||||
Interest expense | 12.1 | 4.1 | 15.7 | 8.0 | |||||||||||||
Amortization of discounts and debt issuance costs | 1.5 | 0.5 | 2.1 | 1.2 | |||||||||||||
Other income, net | (0.1 | ) | - | (0.5 | ) | (1.9 | ) | ||||||||||
Total interest expense and other, net | $ | 16.3 | $ | 7.5 | $ | 22.9 | $ | 12.9 | |||||||||
Table 3 | |||||||||||||||||
Allscripts Healthcare Solutions, Inc. | |||||||||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||||||||
(In millions) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net (loss) income | ($ | 2.1 | ) | ($ | 3.2 | ) | $ | 0.0 | ($ | 13.3 | ) | ||||||
Non-cash adjustments to net (loss) income: | |||||||||||||||||
Depreciation and amortization | 42.1 | 41.8 | 76.6 | 83.5 | |||||||||||||
Stock-based compensation expense | 10.2 | 9.2 | 20.1 | 18.3 | |||||||||||||
Other non-cash charges, net | 3.4 | 0.0 | 10.5 | 0.0 | |||||||||||||
Total non-cash adjustments to income | 55.7 | 51.0 | 107.2 | 101.8 | |||||||||||||
Cash impact of changes in operating assets and liabilities | 2.6 | (17.5 | ) | 24.9 | 0.3 | ||||||||||||
Net cash provided by operating activities | 56.2 | 30.3 | 132.1 | 88.8 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Capital expenditures | (8.8 | ) | (3.5 | ) | (16.6 | ) | (9.6 | ) | |||||||||
Capitalized software | (22.0 | ) | (12.4 | ) | (37.1 | ) | (21.7 | ) | |||||||||
Purchases of equity securities in partner entities, business acquisitions, net of cash acquired and other investments |
(925.7 | ) | (218.8 | ) | (926.2 | ) | (219.5 | ) | |||||||||
Sales and maturities of marketable securities and other investments | 0.0 | 0.0 | 0.0 | 1.3 | |||||||||||||
Net cash used in investing activities | (956.5 | ) | (234.7 | ) | (979.9 | ) | (249.5 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||
Repurchase of common stock | (14.6 | ) | 0.0 | (52.1 | ) | 0.0 | |||||||||||
Proceeds from issuance of redeemable convertible preferred stock | 333.6 | 0.0 | 333.6 | 0.0 | |||||||||||||
Proceeds from sale or issuance of common stock | 0.0 | 101.4 | 0.0 | 101.4 | |||||||||||||
Stock-based compensation-related payments, net | (2.5 | ) | (3.0 | ) | (6.4 | ) | (5.2 | ) | |||||||||
Senior secured debt borrowings, net | 574.6 | 93.8 | 546.2 | 88.1 | |||||||||||||
Net cash provided by financing activities | 891.1 | 192.2 | 821.3 | 184.3 | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (0.2 | ) | 0.2 | 0.3 | (0.3 | ) | |||||||||||
Net (decrease) increase in cash and cash equivalents | (9.4 | ) | (12.0 | ) | (26.2 | ) | 23.3 | ||||||||||
Cash and cash equivalents, beginning of period | 100.1 | 88.5 | 116.9 | 53.2 | |||||||||||||
Cash and cash equivalents, end of period | $ | 90.7 | $ | 76.5 | $ | 90.7 | $ | 76.5 | |||||||||
Table 4 | ||||||||||||||||||
Allscripts Healthcare Solutions, Inc. | ||||||||||||||||||
Condensed Non-GAAP Financial Information | ||||||||||||||||||
(In millions, except per share amounts and percentages) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Total revenue, as reported | $ | 386.5 | $ | 351.7 | $ | 732.1 | $ | 686.3 | ||||||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Total non-GAAP revenue | $ | 396.6 | $ | 351.7 | $ | 742.2 | $ | 686.3 | ||||||||||
Gross profit, as reported | $ | 166.7 | $ | 143.6 | $ | 318.6 | $ | 273.4 | ||||||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Acquisition-related amortization | 11.6 | 9.2 | 19.0 | 18.3 | ||||||||||||||
Stock-based compensation expense | 2.2 | 2.5 | 4.9 | 5.0 | ||||||||||||||
Total non-GAAP gross profit | $ | 190.6 | $ | 155.3 | $ | 352.6 | $ | 296.7 | ||||||||||
Income (loss) from operations, as reported | $ | 18.6 | $ | 5.6 | $ | 30.5 | ($ | 0.1 | ) | |||||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Acquisition-related amortization | 17.0 | 15.8 | 28.6 | 31.6 | ||||||||||||||
Stock-based compensation expense | 10.7 | 10.0 | 21.1 | 19.5 | ||||||||||||||
Non-recurring expenses and transaction-related costs (a) | 0.9 | 7.4 | 4.6 | 13.5 | ||||||||||||||
Non-cash asset impairment charges | 0.0 | 0.3 | 4.7 | 0.3 | ||||||||||||||
Total non-GAAP operating income | $ | 57.3 | $ | 39.1 | $ | 99.6 | $ | 64.8 | ||||||||||
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders, as reported | ($ | 10.2 | ) | ($ | 3.2 | ) | ($ | 8.2 | ) | ($ | 13.3 | ) | ||||||
Less: Net loss attributable to non-controlling interest | (0.1 | ) | 0.0 | 0.0 | 0.0 | |||||||||||||
Less: Accretion of redemption preference on redeemable convertible non-controlling interest | 8.2 | 0.0 | 8.2 | 0.0 | ||||||||||||||
Net (loss) income, as reported | ($ | 2.1 | ) | ($ | 3.2 | ) | $ | 0.0 | ($ | 13.3 | ) | |||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Acquisition-related amortization | 17.0 | 15.8 | 28.6 | 31.6 | ||||||||||||||
Stock-based compensation expense | 10.7 | 10.0 | 21.1 | 19.5 | ||||||||||||||
Non-recurring expenses and transaction-related costs (a) | 0.9 | 7.4 | 4.6 | 13.5 | ||||||||||||||
Non-cash asset impairment charges | 0.0 | 0.3 | 4.7 | 0.3 | ||||||||||||||
Non-cash charges to interest expense and other | 2.8 | 3.1 | 5.6 | 5.7 | ||||||||||||||
Equity in net earnings of unconsolidated investments | 4.9 | 0.0 | 7.5 | 0.0 | ||||||||||||||
Tax effect of adjustments to reconcile GAAP to non-GAAP net income | (16.2 | ) | (12.7 | ) | (28.7 | ) | (24.5 | ) | ||||||||||
Tax rate alignment | 0.4 | 2.1 | 0.1 | 5.0 | ||||||||||||||
Total Non-GAAP net income | $ | 28.5 | $ | 22.8 | $ | 53.6 | $ | 37.8 | ||||||||||
Less: Non-GAAP net income attributable to non-controlling interest | (1.7 | ) | 0.0 | (1.8 | ) | 0.0 | ||||||||||||
Non-GAAP net income attributable to Allscripts Healthcare Solutions, Inc. | $ | 26.8 | $ | 22.8 | $ | 51.8 | $ | 37.8 | ||||||||||
Non-GAAP effective tax rate | 35 | % | 35 | % | 35 | % | 35 | % | ||||||||||
Weighted shares outstanding - diluted | 189.6 | 183.6 | 189.7 | 182.4 | ||||||||||||||
Loss per share - basic and diluted, as reported | ($ | 0.05 | ) | ($ | 0.01 | ) | ($ | 0.04 | ) | ($ | 0.07 | ) | ||||||
Non-GAAP earnings per share attributable to Allscripts Healthcare Solutions, Inc. - diluted | $ | 0.14 | $ | 0.12 | $ | 0.27 | $ | 0.21 | ||||||||||
Note: Adjustments to reconcile GAAP to non-GAAP net income are presented gross of tax, with net tax effects included in row titled "Tax effect of adjustments to reconcile GAAP to non-GAAP net income". | ||||||||||||||||||
(a) Non-recurring expenses and transaction-related costs included in cost of revenue and operating expenses are comprised of the following for the periods presented: | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2016 | 2015 | 2015 | 2014 | |||||||||||||||
Operating expenses: | ||||||||||||||||||
Severance and other costs | 0.2 | 7.4 | 0.2 | 13.4 | ||||||||||||||
Transaction-related costs | 0.7 | 0.0 | 4.4 | 0.1 | ||||||||||||||
Total non-recurring expenses and transaction related costs | $ | 0.9 | $ | 7.4 | $ | 4.6 | $ | 13.5 | ||||||||||
Table 5 | ||||||||||||||||||
Allscripts Healthcare Solutions, Inc. | ||||||||||||||||||
Non-GAAP Financial Information - Adjusted EBITDA | ||||||||||||||||||
(In millions, except percentages) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Total revenue, as reported | $ | 386.5 | $ | 351.7 | $ | 732.1 | $ | 686.3 | ||||||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Total non-GAAP revenue | $ | 396.6 | $ | 351.7 | $ | 742.2 | $ | 686.3 | ||||||||||
Net (loss) income, as reported | ($ | 2.1 | ) | ($ | 3.2 | ) | $ | 0.0 | ($ | 13.3 | ) | |||||||
Acquisition-related deferred revenue adjustments | 10.1 | 0.0 | 10.1 | 0.0 | ||||||||||||||
Depreciation and amortization | 42.1 | 41.8 | 76.6 | 83.5 | ||||||||||||||
Stock-based compensation expense | 10.7 | 10.0 | 21.1 | 19.5 | ||||||||||||||
Non-recurring expenses and transaction-related costs | 0.9 | 7.4 | 4.6 | 13.5 | ||||||||||||||
Non-cash asset impairment charges | 0.0 | 0.3 | 4.7 | 0.3 | ||||||||||||||
Interest expense and other, net (a) | 12.0 | 4.0 | 15.2 | 7.7 | ||||||||||||||
Equity in net earnings of unconsolidated investments | 4.9 | 0.0 | 7.5 | 0.0 | ||||||||||||||
Tax (benefit)/provision | (0.5 | ) | 1.5 | 0.1 | 0.5 | |||||||||||||
Adjusted EBITDA | 78.1 | 61.8 | 139.9 | 111.7 | ||||||||||||||
Adjusted EBITDA margin (b) | 20 | % | 18 | % | 19 | % | 16 | % | ||||||||||
Less: Adjusted EBITDA attributable to non-controlling interest | 8.6 | 0.0 | 8.8 | 0.0 | ||||||||||||||
Adjusted net EBITDA, net of non-controlling interest | $ | 69.5 | $ | 61.8 | $ | 131.1 | $ | 111.7 | ||||||||||
Adjusted net EBITDA margin, net of non-controlling interest (c) | 18 | % | 18 | % | 18 | % | 16 | % | ||||||||||
(a) Interest expense and other, net has been adjusted from the amounts presented in the statements of operations in order to remove the amortization of the fair value of the cash conversion option embedded in the 1.25% Cash Convertible Notes and deferred debt issuance costs from interest expense since such amortization is also included in depreciation and amortization. | ||||||||||||||||||
(b) Adjusted EBITDA margin is calculated by dividing adjusted EBITDA by total revenue | ||||||||||||||||||
(c) Adjusted net EBITDA margin, net of non-controlling interest is calculated by dividing adjusted net EBITDA, net of non-controlling interest by total revenue. | ||||||||||||||||||
Table 6 | |||||||||||||||||
Allscripts Healthcare Solutions, Inc. | |||||||||||||||||
Non-GAAP Financial Information - Free Cash Flow | |||||||||||||||||
(In millions) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net cash provided by operating activities | $ | 56.2 | $ | 30.3 | $ | 132.1 | $ | 88.8 | |||||||||
Cash flows from investing activities: | |||||||||||||||||
Capital expenditures | (8.8 | ) | (3.5 | ) | (16.6 | ) | (9.6 | ) | |||||||||
Capitalized software | (22.0 | ) | (12.4 | ) | (37.1 | ) | (21.7 | ) | |||||||||
Free cash flow | $ | 25.4 | $ | 14.4 | $ | 78.4 | $ | 57.5 | |||||||||
Explanation of Non-GAAP Financial Measures
Allscripts reports its financial results in accordance with U.S. generally accepted accounting principles, or GAAP. To supplement this information, Allscripts presents in this release non-GAAP revenue, gross profit, gross margin, operating expense, net income, including non-GAAP earnings per share, non-GAAP effective income tax rate, Adjusted EBITDA and free cash flow, which are considered non-GAAP financial measures under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. The definitions of non-GAAP financial measures used throughout this document are presented below:
- Non-GAAP revenue consists of GAAP revenue and adds back deferred revenue from the
Netsmart transaction that is eliminated for GAAP purposes due to purchase accounting adjustments.
- Non-GAAP gross profit consists of GAAP gross profit as reported and excludes acquisition-related deferred revenue adjustments, acquisition-related amortization and stock-based compensation expense. Non-GAAP gross margin consists of non-GAAP gross profit as a percentage of GAAP revenue in the applicable period. For the second quarter of 2016, non-GAAP gross margin totaled 48.1 percent, consisting of non-GAAP gross profit of
$190.6 million divided by revenue of$396.6 million . For the second quarter of 2015, non-GAAP gross margin totaled 44.2 percent consisting of non-GAAP gross profit of$155.3 million divided by revenue of$351.7 million . Reconciliations to non-GAAP gross profit are found in Table 4 within this press release.
- Non-GAAP operating expense consists of GAAP selling, general and administrative expenses (SG&A) and research and development expense (R&D), as reported, and excludes non-recurring expenses and transaction-related costs and stock-based compensation expense recorded to SG&A and R&D. For the second quarter of 2016, non-GAAP operating expense totaled
$133.3 million consisting of$94.8 million of GAAP SG&A and$47.9 million of GAAP R&D expense and excludes$0.9 million of total non-recurring expenses and transaction-related costs and$8.5 million of stock-based compensation expense recorded to SG&A and R&D. For the second quarter of 2015, non-GAAP operating expense totaled$116.2 million consisting of$86.7 million of GAAP SG&A and$44.4 million of GAAP R&D expense and excludes$7.4 million of total non-recurring expense and transaction-related costs and$7.5 million of stock-based compensation expense recorded to SG&A and R&D.
- Adjusted EBITDA is a non-GAAP measure and consists of GAAP net income (loss) as reported and adjusts for: acquisition-related deferred revenue adjustments; depreciation and amortization; stock-based compensation expense; non-recurring expenses and transaction-related costs; non-cash asset impairment charges; interest expense and other, net; equity in net earnings of unconsolidated investments; and tax provision (benefit).
- Adjusted net EBITDA, net of non-controlling interest, is a non-GAAP measure and consists of Adjusted EBITDA as described above, with an adjustment to reduce Adjusted EBITDA for the percentage of non-controlling interest outside Allscripts ownership position. For this presentation,
Netsmart preferred stock is treated as if it was converted to common stock.
- Non-GAAP effective income tax rate is based on non-GAAP pre-tax earnings and consists of the statutory federal income tax rate, Allscripts effective state income tax rate, and adjustments for permanent differences.
- Non-GAAP net income consists of GAAP net income/(loss) as reported, and adds back acquisition-related deferred revenue adjustments, acquisition-related amortization, stock-based compensation expense, non-recurring expenses and transaction-related costs, non-cash charges to interest expense and other, non-cash asset impairment charges, and equity in net earnings of unconsolidated investments and the related tax effect of the aforementioned adjustments. Non-GAAP net income also includes a tax rate alignment adjustment.
- Non-GAAP net income attributable to
Allscripts Healthcare Solutions, Inc. is a non-GAAP measure and consists of Non-GAAP net income as described above, with an adjustment to reduce Non-GAAP net income for the percentage of non-controlling interest outside Allscripts ownership position. For this presentation,Netsmart preferred stock is treated as if it was converted to common stock.
- Non-GAAP earnings per share consists of non-GAAP net income, as defined above, divided by weighted shares outstanding – diluted in the applicable period.
- Free cash flow consists of GAAP cash flows provided by operating activities in the applicable period, net of capital expenditures and capitalized software costs.
Deferred Revenue. Deferred revenue adjustments include acquisition-related deferred revenue adjustments, which reflect the fair value adjustments to deferred revenue acquired in a business acquisition. The fair value of acquired deferred revenue represents an amount equivalent to the estimated cost plus an appropriate profit margin, to perform services related to the acquiree's software and product support, which assumes a legal obligation to do so, based on the deferred revenue balances as of the acquisition date. Allscripts adds back deferred revenue for its non-GAAP financial measures because it believes the inclusion of this amount directly correlates to the underlying performance of Allscripts operations.
Acquisition-Related Amortization. Acquisition-related amortization expense is a non-cash expense arising primarily from the acquisition of intangible assets in connection with acquisitions or investments. Allscripts excludes acquisition-related amortization expense from non-GAAP gross profit, non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Investors should note that the use of these intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation, and the related amortization expense will recur in future periods.
Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards. Allscripts excludes stock-based compensation expense from non-GAAP gross profit, non-GAAP operating income, non-GAAP net income and Adjusted EBITDA because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods as a result of the timing and valuation of grants of new stock-based awards, including grants in connection with acquisitions. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods, and such expense will recur in future periods.
Non-Recurring Expenses and Transaction-Related Costs. Non-recurring expenses relate to certain severance, product consolidation, legal proceedings, consulting, and other charges incurred in connection with activities that are considered one-time. For the second quarter of 2016, Allscripts and
Allscripts excludes non-recurring expenses and transaction-related costs from non-GAAP gross profit, non-GAAP operating income, non-GAAP net income and Adjusted EBITDA because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods.
Non-Cash Charges to Interest Expense and Other. Non-cash charges to interest expense and other includes non-cash amortization of the fair value of the cash conversion option embedded in the 1.25 percent Cash Convertible Notes issued by Allscripts during the second quarter of 2013.
Non-Cash Asset Impairment Charges. Asset impairment charges relate primarily to product consolidation activities and the write-down of the carrying value of equity investments in third parties.
Equity in Net Earnings of Unconsolidated Investments. Equity in net earnings of unconsolidated investments represent our share of the equity earnings (losses) of our investments in third parties accounted for under the equity method, including the amortization of cost basis adjustments. The amounts recognized during the three and six months ended
Tax Rate Alignment. Tax adjustment aligns the applicable period’s effective tax rate to the expected annual non-GAAP effective tax rate.
Management also believes that non-GAAP revenue, gross profit, SG&A, operating expense, operating income, net income, non-GAAP net income on a per share basis, Adjusted EBITDA, Adjusted EBITDA, net of non-controlling interest and free cash flow, provide useful supplemental information to management and investors regarding the underlying performance of Allscripts business operations. Acquisition accounting adjustments made in accordance with GAAP can make it difficult to make meaningful comparisons of the underlying operations of the business without considering the non-GAAP adjustments provided and discussed herein. Management also uses this information internally for forecasting and budgeting, as it believes that these measures are indicative of core operating results. In addition, management may use non-GAAP gross profit, SG&A, operating expense, operating income, net income and/or Adjusted EBITDA to measure achievement under Allscripts stock and cash incentive compensation plans. Note, however, that non-GAAP gross profit, operating income and net income and non-GAAP net income on a per share basis and Adjusted EBITDA are performance measures only, and they do not provide any measure of cash flow or liquidity. Allscripts considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after capital expenditures and capitalized software costs. Free cash flow provides management and investors a valuable measure to determine the quantity of capital generated that can be deployed to create additional shareholder value by a variety of means. Non-GAAP financial measures are not in accordance with, or an alternative for, measures of financial performance prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Allscripts results of operations as determined in accordance with GAAP. Investors and potential investors are encouraged to review the definitions and reconciliations of non-GAAP financial measures with GAAP financial measures contained within the attached condensed consolidated financial statements.
For more information contact: Investors:Seth Frank 312-506-1213 seth.frank@allscripts.com Media:Concetta DiFranco 312-447-2466 concetta.difranco@allscripts.com