Allscripts Announces Third Quarter 2012 Results
Third Quarter Details:
- Bookings(1) of
$161.9 million . This compares with bookings of$266.8 million in the third quarter of 2011 and$194.1 million in the second quarter of 2012. - GAAP revenue of
$360.7 million and non-GAAP revenue of$361.0 million . This compares with GAAP and non-GAAP revenue of$363.7 and$366.3 million , respectively, in the third quarter of 2011. - GAAP gross profit for the three months ended
September 30, 2012 , was$157.0 million . This compares with GAAP gross profit of$162.0 million in the third quarter of 2011. - Non-GAAP gross profit was
$157.3 million for the three months endedSeptember 30, 2012 , or 43.6 percent of total non-GAAP revenue. This compares with$164.6 million or 44.9 percent of non-GAAP revenue for the prior year. - GAAP operating income for the three months ended
September 30, 2012 , was$9.2 million . This compares with GAAP operating income of$34.4 million in the third quarter of 2011. - Non-GAAP operating income was
$50.0 million for three months endedSeptember 30, 2012 , or 13.8 percent of total non-GAAP revenue. This compares with$72.3 million or 19.7 percent of non-GAAP revenue for the prior year. - GAAP net income for the three months ended
September 30, 2012 was$9.4 million and GAAP diluted earnings per share was$0.05 . This compares with$19.1 million and$0.10 , respectively, in the third quarter of 2011. - Third quarter 2012 GAAP results include the following items, all on a pre-tax basis:
- Deferred revenue adjustment of
$0.3 million , acquisition-related amortization expense of$15.7 million , stock-based compensation expense of$8.8 million and transaction-related and non-recurring expenses totaling$4.9 million . - An
$11.1 million non-cash asset impairment charge associated with the Company's previously announced plan to standardize its small office electronic health record and practice management systems and converge itsMyWay Electronic Health Record System and Professional Suite Electronic Health Record Systems. - A
$16 million tax benefit reflecting the favorable settlement of an acquired tax position. In addition, a related$16 million write-off equal to the carrying value of the related tax indemnification asset, net of the settlement value is included in interest income and other within the consolidated statement of operations. Please refer to Settlement of Acquired Tax Position within the Explanation of Non-GAAP Financial Measures section in this press release for further discussion of these items.
- Deferred revenue adjustment of
- Non-GAAP net income, after adjustments for certain non-cash and one-time items, was
$39.4 million resulting in non-GAAP diluted earnings per share of$0.23 . This compares with$45.2 million and$0.24 , respectively, in the third quarter of 2011. - Allscripts forecasted annual effective tax rate on a non-GAAP basis decreased to approximately 29%. Accordingly, non-GAAP net income for the third quarter of 2012 reflects an adjustment to align with the new annual effective tax rate. The lower effective rate for 2012 results from a higher proportion of taxable income derived outside
the United States which is taxed at lower rates plus an adjustment of a prior year research and development tax credit in the current quarter.
Please refer to Table 4 "Condensed Non-GAAP Financial Information" for a complete reconciliation of all GAAP and non-GAAP financial measures discussed in this press release.
"While market uncertainty impacted our sales in the third quarter, we are pleased with our progress regarding important development initiatives" said
Liquidity and Cash Flow
During the third quarter of 2012, Allscripts repaid approximately
For the three and nine months ended
Company Evaluates Strategic Alternatives
Mr. Tullman continued, "We are confirming today that in light of the ongoing interest expressed in the Company by third parties, the Company is evaluating strategic alternatives. Regardless of the outcome of this process, Allscripts' primary focus is and will continue to be serving our clients through our industry-leading technology, services, and the support we provide to 1,500 hospitals and over 50,000 ambulatory physician practices and post-acute providers with whom we do business."
The Company further stated that there could be no assurance that this process will result in any specific transaction. The Company does not intend to comment further publicly with respect to the evaluation of strategic alternatives unless a specific transaction is approved by its Board.
Annual Guidance Commentary
The Company determined that, in light of the decision to evaluate strategic alternatives, it is withdrawing its 2012 annual guidance.
Conference Call
Allscripts will conduct a conference call today,
A replay of the call will be available two hours after the conclusion of the call, for a period of two weeks, at http://www.allscripts.com or by calling (855) 859-2056 or (404) 537-3406 - Conference ID #33030748.
Supplemental and non-GAAP financial information is also available at http://investor.allscripts.com.
Footnotes |
|
(1) |
Bookings reflect the value of executed contracts for software, hardware, services, remote hosting, outsourcing and SaaS. |
About Allscripts
Allscripts (NASDAQ: MDRX) delivers the insights that healthcare providers require to generate world-class outcomes. The company's Electronic Health Record, practice management and other clinical, revenue cycle, connectivity and information solutions create a
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Statements regarding future events or developments, our future performance, as well as management's expectations, beliefs, intentions, plans, estimates or projections relating to the future are forward-looking statements with the meaning of these laws. These forward-looking statements are subject to a number of risks and uncertainties, some of which are outlined below. As a result, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on our results of operations or financial condition. Such risks, uncertainties and other factors include, among other things: the possibility that the expected synergies, efficiencies and cost savings of the merger with
Table 1 |
||||
Allscripts Healthcare Solutions, Inc. |
||||
Condensed Consolidated Balance Sheets |
||||
(In millions) |
||||
(Unaudited) |
||||
September 30, |
December 31, |
|||
2012 |
2011 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$93.7 |
$157.8 |
||
Accounts receivable, net |
371.3 |
362.8 |
||
Deferred taxes, net |
40.6 |
40.6 |
||
Inventories |
1.7 |
2.0 |
||
Prepaid expenses and other current assets |
124.5 |
117.4 |
||
Total current assets |
631.8 |
680.6 |
||
Long-term marketable securities |
1.7 |
1.7 |
||
Fixed assets, net |
143.8 |
122.6 |
||
Software development costs, net |
105.5 |
98.4 |
||
Intangible assets, net |
442.4 |
489.8 |
||
Goodwill |
1,039.4 |
1,039.4 |
||
Deferred taxes, net |
5.0 |
5.0 |
||
Other assets |
38.0 |
79.8 |
||
Total assets |
$2,407.6 |
$2,517.3 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable |
$51.8 |
$41.2 |
||
Accrued expenses |
85.4 |
103.4 |
||
Accrued compensation and benefits |
29.2 |
31.8 |
||
Deferred revenue |
301.1 |
288.9 |
||
Current maturities of long-term debt and capital lease obligations |
72.9 |
45.5 |
||
Total current liabilities |
540.4 |
510.8 |
||
Long-term debt |
386.8 |
322.7 |
||
Deferred revenue |
20.7 |
18.9 |
||
Deferred taxes, net |
122.3 |
119.7 |
||
Other liabilities |
38.3 |
68.5 |
||
Total liabilities |
1,108.5 |
1,040.6 |
||
Total stockholders' equity |
1,299.1 |
1,476.7 |
||
Total liabilities and stockholders' equity |
$2,407.6 |
$2,517.3 |
Table 2 |
||||||||
Allscripts Healthcare Solutions, Inc. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(In millions, except per-share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Revenue: |
||||||||
System sales (a) |
$35.2 |
$54.6 |
$116.2 |
$165.4 |
||||
Professional services |
62.7 |
65.3 |
201.6 |
179.0 |
||||
Maintenance (a) |
119.3 |
113.2 |
354.3 |
325.4 |
||||
Transaction processing and other |
143.5 |
130.6 |
423.3 |
386.1 |
||||
Total revenue |
360.7 |
363.7 |
1,095.4 |
1,055.9 |
||||
Cost of revenue: (b) |
||||||||
System sales |
30.0 |
39.6 |
96.6 |
110.4 |
||||
Professional services |
54.5 |
56.3 |
173.3 |
150.4 |
||||
Maintenance |
36.6 |
32.8 |
108.9 |
101.0 |
||||
Transaction processing and other |
82.6 |
73.0 |
246.4 |
204.5 |
||||
Total cost of revenue |
203.7 |
201.7 |
625.2 |
566.3 |
||||
Gross profit |
157.0 |
162.0 |
470.2 |
489.6 |
||||
Selling, general and administrative expenses |
90.4 |
92.2 |
280.0 |
297.8 |
||||
Research and development |
37.8 |
26.0 |
112.2 |
72.8 |
||||
Asset impairment charges (c) |
11.1 |
0.0 |
11.1 |
0.0 |
||||
Amortization of intangible assets |
8.5 |
9.4 |
27.0 |
28.1 |
||||
Income from operations |
9.2 |
34.4 |
39.9 |
90.9 |
||||
Interest expense |
(3.7) |
(3.8) |
(11.9) |
(16.7) |
||||
Interest income and other (expense), net (d) |
(15.9) |
0.4 |
(15.3) |
1.2 |
||||
(Loss) income before income taxes |
(10.4) |
31.0 |
12.7 |
75.4 |
||||
Benefit (provision) for income taxes (e) |
19.8 |
(11.9) |
10.5 |
(27.8) |
||||
Net income |
$9.4 |
$19.1 |
$23.2 |
$47.6 |
||||
Earnings per share - basic and diluted |
$0.05 |
$0.10 |
$0.13 |
$0.25 |
||||
Weighted average common shares outstanding: |
||||||||
Basic |
170.9 |
188.3 |
181.2 |
189.1 |
||||
Diluted |
172.8 |
191.5 |
183.0 |
192.0 |
||||
(a) Certain prior period amounts in system sales have been reclassified to maintenance to conform to the current period presentation. The amount reclassed for each period presented is as follows: |
$0.0 |
$2.9 |
$6.3 |
$11.5 |
||||
(b) Includes pre-tax amortization of intangibles for each period presented as follows: |
$7.2 |
$7.2 |
$21.5 |
$21.8 |
||||
(c) Non-cash charge related to the impairment of previously capitalized sofware development costs for MyWay including the net carrying value of a perpetual license for certain software code incorporated in MyWay. |
||||||||
(d) Interest income and other for the three and nine months ended September 30, 2012 includes a $16 million pre-tax write-off of a tax indemnification asset due to the settlement of the acquired tax position indemnified by Misys plc for an amount less than the carrying value of the indemnification asset. The write-off is not deductible for tax purposes; therefore, the tax effect of the write-off partially offsets the tax benefit discussed in note (e). |
||||||||
(e) The income tax benefit for the three and nine months ended September 30, 2012 includes a $16 million tax benefit related to the settlement of an acquired tax position for an amount less than the carrying value of the tax liability. |
Table 3 |
||||||||
Allscripts Healthcare Solutions, Inc. |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In millions) |
||||||||
(Unaudited) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Cash flows from operating activities: |
||||||||
Net income |
$9.4 |
$19.1 |
$23.2 |
$47.6 |
||||
Non-cash adjustments to net income |
50.6 |
56.7 |
149.2 |
149.6 |
||||
Cash impact of changes in operating assets and liabilities |
(28.9) |
(33.6) |
(7.9) |
(35.9) |
||||
Net cash provided by operating activities |
31.1 |
42.2 |
164.5 |
161.3 |
||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(16.7) |
(12.1) |
(55.5) |
(33.3) |
||||
Capitalized software |
(12.4) |
(16.2) |
(39.3) |
(46.5) |
||||
Net (purchases) sales and maturities of marketable securities and other investments |
0.0 |
0.0 |
0.1 |
(12.8) |
||||
Proceeds received from sale of fixed assets |
0.0 |
0.0 |
0.0 |
20.0 |
||||
Change in restricted cash |
0.0 |
0.0 |
0.0 |
2.2 |
||||
Net cash used in investing activities |
(29.1) |
(28.3) |
(94.7) |
(70.4) |
||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of common stock |
0.2 |
7.5 |
4.0 |
27.5 |
||||
Excess tax benefits from stock-based compensation |
0.5 |
(2.4) |
0.6 |
4.7 |
||||
Taxes paid related to net share settlement of equity awards |
(0.7) |
(2.2) |
(4.3) |
(2.2) |
||||
Debt borrowings (payments) net of financing costs |
(29.6) |
(46.0) |
90.2 |
(114.3) |
||||
Repurchase of common stock |
0.0 |
0.0 |
(226.0) |
(50.1) |
||||
Net cash used in financing activities |
(29.6) |
(43.1) |
(135.5) |
(134.4) |
||||
Effect of exchange rate changes on cash and cash equivalents |
0.9 |
(1.7) |
1.6 |
(1.1) |
||||
Net decrease in cash and cash equivalents |
(26.7) |
(30.9) |
(64.1) |
(44.6) |
||||
Cash and cash equivalents, beginning of period |
120.4 |
115.7 |
157.8 |
129.4 |
||||
Cash and cash equivalents, end of period |
$93.7 |
$84.8 |
$93.7 |
$84.8 |
Table 4 |
|||||||||
Allscripts Healthcare Solutions, Inc. |
|||||||||
Condensed Non-GAAP Financial Information |
|||||||||
(In millions, except per-share amounts) |
|||||||||
(Unaudited) |
|||||||||
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||
9/30/12 |
9/30/11 |
9/30/12 |
9/30/11 |
||||||
Total revenue, as reported |
$360.7 |
$363.7 |
$1,095.4 |
$1,055.9 |
|||||
Deferred revenue adjustment |
0.3 |
2.6 |
1.8 |
20.1 |
|||||
Total non-GAAP revenue |
$361.0 |
$366.3 |
$1,097.2 |
$1,076.0 |
|||||
Gross profit, as reported |
$157.0 |
$162.0 |
$470.2 |
$489.6 |
|||||
Deferred revenue adjustment |
0.3 |
2.6 |
1.8 |
20.1 |
|||||
Total non-GAAP gross profit |
$157.3 |
$164.6 |
$472.0 |
$509.7 |
|||||
Operating income, as reported |
$9.2 |
$34.4 |
$39.9 |
90.9 |
|||||
Deferred revenue adjustment |
0.3 |
2.6 |
1.8 |
20.1 |
|||||
Acquisition-related amortization |
15.7 |
16.6 |
48.6 |
49.9 |
|||||
Stock-based compensation expense |
8.8 |
9.9 |
26.4 |
25.8 |
|||||
Transaction-related and non-recurring expenses (a) |
4.9 |
8.8 |
14.1 |
32.1 |
|||||
Asset impairment charge (b) |
11.1 |
0.0 |
11.1 |
0.0 |
|||||
Total non-GAAP operating income |
$50.0 |
$72.3 |
$141.9 |
$218.8 |
|||||
Net income, as reported |
$9.4 |
$19.1 |
$23.2 |
$47.6 |
|||||
Deferred revenue adjustment |
0.3 |
1.7 |
1.3 |
12.4 |
|||||
Acquisition-related amortization |
13.3 |
11.0 |
34.0 |
31.3 |
|||||
Stock-based compensation expense |
7.5 |
6.5 |
18.6 |
16.2 |
|||||
Transaction-related and non-recurring expenses (a) |
4.1 |
5.8 |
9.9 |
21.1 |
|||||
Asset impairment charge (b) |
9.4 |
0.0 |
9.4 |
0.0 |
|||||
Indemnification asset write-off (c) |
13.6 |
0.0 |
13.6 |
0.0 |
|||||
Tax benefit (d) |
(16.0) |
0.0 |
(16.0) |
0.0 |
|||||
Tax rate alignment |
(2.2) |
1.1 |
(1.8) |
(0.3) |
|||||
Non-GAAP net income |
$39.4 |
$45.2 |
$92.2 |
$128.3 |
|||||
Tax Rate |
15% |
34% |
29% |
39% |
|||||
Weighted shares outstanding - diluted |
172.8 |
191.5 |
183.0 |
192.0 |
|||||
Earnings per share - diluted, as reported |
$0.05 |
$0.10 |
$0.13 |
$0.25 |
|||||
Non-GAAP earnings per share - diluted |
$0.23 |
$0.24 |
$0.50 |
$0.67 |
Note: all adjustments to reconcile GAAP to non-GAAP net income are net of tax |
||||||||||
(a) Transaction-related expenses consist of integration expenses incurred in connection with the Eclipsys Merger. Non-recurring expenses in the third quarter of 2012 relate to certain legal, consulting and other fees incurred in connection with activities that are considered one-time. Transaction-related and non-recurring expenses, on a pretax basis, were approximately $4.9 million in the quarter. |
||||||||||
(b) Non-cash charge related to the impairment of previously capitalized sofware development costs for MyWay including the net carrying value of a perpetual license for certain software code incorporated in MyWay. |
||||||||||
(c) Write-off of a tax indemnification asset due to the settlement of the acquired tax position indemnified by Misys plc for an amount less than the carrying value of the indemnification asset. The write-off is not deductible for tax purposes. |
||||||||||
(d) Tax benefit related to the settlement of an acquired tax position for an amount less than the carrying value of the tax liability. |
Explanation of Non-GAAP Financial Measures
Allscripts reports its financial results in accordance with generally accepted accounting principles, or GAAP. To supplement this information, Allscripts presents in this release non-GAAP revenue, gross profit, operating income and net income, including non-GAAP net income on a per share basis, which are non-GAAP financial measures under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. Non-GAAP revenue consists of GAAP revenue as reported and adds back the acquisition-related deferred revenue adjustment booked for GAAP purposes. Non-GAAP gross profit consists of GAAP gross profit as reported and adds back the acquisition-related deferred revenue adjustment booked for GAAP purposes. Non-GAAP operating income consists of GAAP operating income as reported and adds back the acquisition-related deferred revenue adjustment booked for GAAP purposes and excludes acquisition-related amortization, stock-based compensation expense, transaction-related and non-recurring expenses. Non-GAAP net income consists of GAAP net income as reported, excludes acquisition-related amortization, stock-based compensation expense and transaction-related and non-recurring expenses, and adds back the acquisition-related deferred revenue, in each case net of any related tax effects. Non-GAAP net income also includes a tax rate alignment adjustment.
Acquisition-Related Deferred Revenue. Acquisition-related deferred revenue adjustment reflects the fair value adjustment to deferred revenues acquired in business combinations. The fair value of deferred revenue represents an amount equivalent to the estimated cost plus an appropriate profit margin, to perform services related to the acquiree's software and product support, which assumes a legal obligation to do so, based on the deferred revenue balances as of the acquisition date. Allscripts adds back this deferred revenue for its non-GAAP financial measures because it believes the inclusion of this amount directly correlates to the underlying performance of Allscripts operations.
Acquisition-Related Amortization. Acquisition-related amortization expense is a non-cash expense arising from the acquisition of intangible assets in connection with acquisitions or investments. Allscripts excludes acquisition-related amortization expense from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Investors should note that the use of these intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and the related amortization expense will recur in future periods.
Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock awards to employees. Allscripts excludes stock-based compensation expense from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods and such expense will recur in future periods.
Transaction-Related and Non-Recurring Expenses. Transaction-related expenses are integration expenses incurred in connection with the Eclipsys Merger. Allscripts excludes transaction-related expenses from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Allscripts business operations and (ii) such expenses can vary significantly between periods. Non-recurring expenses in the third quarter of 2012 include certain legal, consulting and other fees incurred in connection with activities that are considered one-time.
Asset Impairment Charges. Allscripts announced on
Settlement of Acquired Tax Position. Pursuant to the Framework Agreement between
Tax Rate Alignment. Tax adjustment to align the current quarter's effective tax rate to the expected annual effective tax rate.
Management also believes that non-GAAP revenue, gross profit, operating income and net income and non-GAAP net income on a per share basis provide useful supplemental information to management and investors regarding the underlying performance of the Company's business operations. Acquisition accounting adjustments made in accordance with GAAP can make it difficult to make meaningful comparisons of the underlying operations of the business without considering the non-GAAP adjustments that we have provided and discussed herein. Management also uses this information internally for forecasting and budgeting as it believes that these measures are indicative of the Company's core operating results. In addition, the Company uses non-GAAP revenue, operating income and/or net income to measure achievement under the Company's stock and cash incentive compensation plans. Note, however, that non-GAAP revenue, gross profit, operating income and net income and non-GAAP net income on a per share basis are performance measures only, and they do not provide any measure of the Company's cash flow or liquidity. Non-GAAP financial measures are not in accordance with, or an alternative for, measures of financial performance prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Allscripts results of operations as determined in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures with GAAP financial measures contained within the attached condensed consolidated financial statements.
(Logo: http://photos.prnewswire.com/prnh/20100901/CG58147LOGO)
SOURCE
Investors, Seth Frank, +1-312-506-1213, seth.frank@allscripts.com, or Media, Ariana Nikitas, +1-312-506-1236, ariana.nikitas@allscripts.com